| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 475 988 € | - | - | - | - | - | - | 450 752 € | 25 236 € | 0 € | 4395 € | 1310 € | 18 410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3741 € | 356 € | 3385 € | - | 0 € | 3385 € |
| 2023 | 395 707 € | - | - | - | - | - | - | 464 237 € | -68 530 € | 0 € | 4509 € | 14 789 € | 29 176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -87 426 € | 165 € | -87 591 € | - | 0 € | -87 591 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2662 € | 0 € | 47 280 € | 102 601 € | 152 543 € | 0 € | 0 € | 193 693 € | 193 693 € | 346 236 € | - | 19 708 € | 123 225 € | 0 € | 203 303 € | 346 236 € | 346 236 € |
| 2023 | 25 282 € | 0 € | 34 764 € | 69 252 € | 129 298 € | 0 € | 0 € | 232 953 € | 232 953 € | 362 251 € | - | 19 109 € | 143 225 € | 0 € | 199 917 € | 362 251 € | 362 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 060 € | 17.4% | 12 270 € | 25 940 € | 7-22% |
| 2023 | 55 430 € | 28.4% | 11 880 € | 27 170 € | 9+13% |
| 2022 | 77 440 € | - | 10 200 € | 22 820 € | 8 |