| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 000 € | 0 € | 0 € | 0 € | 9307 € | 10 314 € | 0 € | - | - | - | - | - | 265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 114 € | 1825 € | 98 289 € | - | 0 € | 98 289 € |
| 2023 | 159 000 € | 0 € | 0 € | 0 € | 4071 € | 6899 € | 0 € | - | - | - | - | - | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 948 € | 23 000 € | 124 948 € | - | 0 € | 124 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 109 207 € | 0 € | 7995 € | 0 € | 117 202 € | 0 € | 0 € | 0 € | 0 € | 117 202 € | - | 8740 € | 0 € | 0 € | 108 462 € | 117 202 € | 117 202 € |
| 2023 | 150 520 € | 0 € | 5732 € | 0 € | 156 252 € | 0 € | 0 € | 0 € | 0 € | 156 252 € | - | 23 829 € | 0 € | 0 € | 132 423 € | 156 252 € | 156 252 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 560 € | 880.8% | 1820 € | 2840 € | 10% |
| 2023 | 2810 € | - | 900 € | 1700 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |