| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 515 € | - | - | - | - | - | - | 73 571 € | 68 944 € | 45 992 € | 5195 € | 0 € | 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 497 € | 0 € | 17 497 € | - | 0 € | 17 497 € |
| 2023 | 80 978 € | - | - | - | - | - | - | 65 268 € | 15 710 € | 21 799 € | 4277 € | 17 094 € | 1340 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5388 € | 0 € | 5388 € | - | 0 € | 5388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 527 € | 0 € | 7127 € | 1111 € | 18 765 € | 0 € | 0 € | 61 263 € | 61 263 € | 80 028 € | - | 31 733 € | 2291 € | 0 € | 46 004 € | 80 028 € | 80 028 € |
| 2023 | 9062 € | 0 € | 30 € | 839 € | 9931 € | 0 € | 0 € | 44 526 € | 44 526 € | 54 457 € | - | 21 635 € | 4314 € | 0 € | 28 508 € | 54 457 € | 54 457 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6500 € | 30.0% | 900 € | 6130 € | 2-33% |
| 2023 | 5000 € | 26.1% | 500 € | 6010 € | 3+50% |
| 2022 | 6770 € | - | 820 € | 4970 € | 2 |