| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 136 552 € | - | - | - | - | - | - | 79 275 € | 57 277 € | 1680 € | 0 € | 0 € | 80 395 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 798 € | 0 € | -24 798 € | - | 0 € | -24 798 € |
| 2024 | 158 223 € | - | - | - | - | - | - | 34 828 € | 123 395 € | 1680 € | 0 € | 0 € | 117 336 € | 0 € | 0 € | 0 € | - | 504 € | - | - | 3875 € | 0 € | 3875 € | - | 0 € | 3875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 321 € | 0 € | 1536 € | 0 € | 46 857 € | 0 € | 0 € | 396 € | 396 € | 47 253 € | - | 2843 € | 0 € | 0 € | 44 410 € | 47 253 € | 47 253 € |
| 2024 | 68 032 € | 0 € | 3105 € | 0 € | 71 137 € | 0 € | 0 € | 2128 € | 2128 € | 73 265 € | - | 4057 € | 0 € | 0 € | 69 208 € | 73 265 € | 73 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 150 € | 9.0% | 9730 € | 19 820 € | 70% |
| 2023 | 26 740 € | 3.0% | 8570 € | 18 500 € | 7-13% |
| 2022 | 25 950 € | - | 8800 € | 17 620 € | 8 |