| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 141 € | 278 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 137 € | 0 € | 137 € | - | 0 € | 137 € |
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 852 € | 1720 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 868 € | 0 € | 868 € | - | 0 € | 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 1758 € | 0 € | 87 998 € | 0 € | 89 756 € | 0 € | 0 € | 0 € | 0 € | 89 756 € | - | 0 € | 0 € | 0 € | 89 619 € | 89 756 € | - |
| 2025 | 1961 € | 0 € | 87 720 € | 0 € | 89 681 € | 0 € | 0 € | 0 € | 0 € | 89 681 € | - | 62 € | 0 € | 0 € | 89 619 € | 89 681 € | 89 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | 157.6% | 130 € | 210 € | 10% |
| 2023 | -1770 € | 40.4% | 110 € | 190 € | 10% |
| 2022 | -2970 € | - | 100 € | 160 € | 1 |