| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 345 362 € | - | - | - | - | - | - | 338 803 € | 6559 € | 0 € | 182 € | 3798 € | 33 252 € | 0 € | 0 € | 0 € | - | 19 861 € | - | - | -42 938 € | 1 € | -42 939 € | - | 0 € | -42 939 € |
| 2023 | 366 234 € | - | - | - | - | - | - | 356 190 € | 10 044 € | 0 € | 165 € | 1273 € | 3918 € | 0 € | 0 € | 0 € | - | 14 308 € | - | - | -7074 € | 0 € | -7074 € | - | 0 € | -7074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 979 € | 0 € | 64 213 € | 777 € | 78 969 € | 0 € | 0 € | 389 549 € | 389 549 € | 468 518 € | - | 84 272 € | 123 678 € | 29 270 € | 231 298 € | 468 518 € | 439 248 € |
| 2023 | 24 370 € | 0 € | 52 811 € | 334 € | 77 515 € | 0 € | 0 € | 465 543 € | 465 543 € | 543 058 € | - | 83 638 € | 185 183 € | 0 € | 274 237 € | 543 058 € | 543 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5030 € | 105.9% | 9420 € | 20 250 € | 4-33% |
| 2023 | -84 810 € | 123.4% | 7930 € | 19 760 € | 6+20% |
| 2022 | -37 970 € | - | 4510 € | 9920 € | 5 |