| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 592 € | - | - | - | - | - | - | 10 698 € | 14 894 € | 20 019 € | 182 € | 294 € | 2938 € | 0 € | 0 € | 0 € | - | 107 € | - | - | -8058 € | 0 € | -8058 € | - | 0 € | -8058 € |
| 2024 | 25 813 € | - | - | - | - | - | - | 9080 € | 16 733 € | 14 650 € | 764 € | 795 € | 205 € | 0 € | 0 € | 0 € | - | 153 € | - | - | 1756 € | 5 € | 1751 € | - | 0 € | 1751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1011 € | 0 € | 20 295 € | 2701 € | 24 007 € | 0 € | 0 € | 38 693 € | 38 693 € | 62 700 € | - | 372 € | 60 800 € | 0 € | 1528 € | 62 700 € | 62 700 € |
| 2024 | 16 802 € | 0 € | 6300 € | 22 € | 23 124 € | 0 € | 0 € | 48 068 € | 48 068 € | 71 192 € | - | 807 € | 60 800 € | 0 € | 9585 € | 71 192 € | 71 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4010 € | 1236.7% | 820 € | 1360 € | 20% |
| 2023 | 300 € | 89.5% | 290 € | 490 € | 20% |
| 2022 | 2870 € | - | 300 € | 490 € | 2 |