| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 988 € | - | - | - | - | - | - | 49 654 € | 15 334 € | 0 € | 304 € | 0 € | 449 € | 0 € | 0 € | 2193 € | - | 0 € | - | - | 16 774 € | 0 € | 16 774 € | - | 0 € | 16 774 € |
| 2024 | 46 894 € | - | - | - | - | - | - | 42 866 € | 4028 € | 0 € | 62 € | 55 € | 0 € | 0 € | 0 € | 1547 € | - | 0 € | - | - | 5568 € | 0 € | 5568 € | - | 0 € | 5568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 93 208 € | 0 € | 7949 € | 0 € | 101 157 € | 31 713 € | 0 € | 1813 € | 33 526 € | 134 683 € | - | 4262 € | 0 € | 0 € | 130 421 € | 134 683 € | 134 683 € |
| 2024 | 106 613 € | 0 € | 10 068 € | 0 € | 116 681 € | 0 € | 0 € | 0 € | 0 € | 116 681 € | - | 3034 € | 0 € | 0 € | 113 647 € | 116 681 € | 116 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 300 € | 638.9% | 5370 € | 7920 € | 2+100% |
| 2023 | 1800 € | 36.4% | 1220 € | 580 € | 10% |
| 2022 | 2830 € | - | 1230 € | 690 € | 1 |