| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 424 712 € | - | - | - | - | - | - | 217 438 € | 207 274 € | 43 338 € | 1080 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 162 856 € | 0 € | 162 856 € | - | 0 € | 162 856 € |
| 2023 | 229 367 € | - | - | - | - | - | - | 260 706 € | -31 339 € | 32 759 € | 1077 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 175 € | 0 € | -65 175 € | - | 0 € | -65 175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 813 € | 0 € | 14 779 € | 94 407 € | 223 999 € | 0 € | 0 € | 109 678 € | 109 678 € | 333 677 € | - | 5229 € | 50 000 € | 0 € | 278 448 € | 333 677 € | 333 677 € |
| 2023 | 32 024 € | 0 € | 441 € | 0 € | 32 465 € | 0 € | 0 € | 137 098 € | 137 098 € | 169 563 € | - | 3971 € | 50 000 € | 0 € | 115 592 € | 169 563 € | 169 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 330 € | 425.5% | 10 820 € | 13 010 € | 3+50% |
| 2023 | -4710 € | 1173.0% | 17 120 € | 10 190 € | 20% |
| 2022 | -370 € | - | 1610 € | 3360 € | 2 |