| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 231 760 € | - | - | - | - | - | - | 210 577 € | 21 183 € | 35 660 € | 4648 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 125 € | 0 € | -19 125 € | - | 0 € | -19 125 € |
| 2020 | 219 024 € | - | - | - | - | - | - | 171 940 € | 47 084 € | 32 037 € | 5027 € | 0 € | 742 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9278 € | 0 € | 9278 € | - | 0 € | 9278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 10 € | 0 € | 0 € | 26 657 € | 26 667 € | 0 € | 0 € | 2808 € | 2808 € | 29 475 € | - | 27 134 € | 0 € | 0 € | 2341 € | 29 475 € | 29 475 € |
| 2020 | 6761 € | 0 € | 1023 € | 34 174 € | 41 958 € | 0 € | 0 € | 3510 € | 3510 € | 45 468 € | - | 24 002 € | 0 € | 0 € | 21 466 € | 45 468 € | 45 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 0 € | - | -20 € | 390 € | 1 |