| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4480 € | - | - | - | - | - | - | 13 956 € | -9476 € | 0 € | 0 € | 0 € | 4570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 046 € | 0 € | -14 046 € | - | 0 € | -14 046 € |
| 2023 | 73 940 € | - | - | - | - | - | - | 58 359 € | 15 581 € | 0 € | 0 € | 0 € | 2905 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 676 € | 2500 € | 10 176 € | - | 0 € | 10 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8842 € | 0 € | 1423 € | 0 € | 10 265 € | 0 € | 0 € | 12 332 € | 12 332 € | 22 597 € | - | 0 € | 4245 € | 0 € | 18 352 € | 22 597 € | 22 597 € |
| 2023 | 8137 € | 0 € | 9011 € | 0 € | 17 148 € | 0 € | 0 € | 18 892 € | 18 892 € | 36 040 € | - | 0 € | 3642 € | 0 € | 32 398 € | 36 040 € | 36 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4160 € | 120.6% | 0 € | 190 € | 10% |
| 2023 | 20 170 € | 32.3% | 1860 € | 4510 € | 10% |
| 2022 | 15 240 € | - | 1120 € | 3720 € | 1 |