| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 725 € | - | - | - | - | - | - | 153 681 € | 44 € | 0 € | 220 € | 2770 € | 9802 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7208 € | 50 € | -7258 € | - | 0 € | -7258 € |
| 2023 | 484 441 € | - | - | - | - | - | - | 485 539 € | -1098 € | 0 € | 3822 € | 7536 € | 2429 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 € | 50 € | 137 € | - | 0 € | 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1540 € | 0 € | 0 € | 0 € | 1540 € | 0 € | 0 € | 0 € | 0 € | 1540 € | - | 50 € | 0 € | 0 € | 1490 € | 1540 € | 1540 € |
| 2023 | 13 903 € | 0 € | 509 061 € | 0 € | 522 964 € | 0 € | 0 € | 0 € | 0 € | 522 964 € | - | 514 216 € | 0 € | 0 € | 8748 € | 522 964 € | 522 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -420 € | 35.5% | 0 € | 0 € | - |
| 2023 | -310 € | 720.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |