| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 76 113 € | - | - | - | - | - | - | 88 099 € | -11 986 € | 96 679 € | 12 087 € | 25 122 € | 987 € | 0 € | 0 € | 0 € | - | 986 € | - | - | -97 603 € | 0 € | -97 603 € | - | 0 € | -97 603 € |
| 2020 | 181 659 € | - | - | - | - | - | - | 121 682 € | 59 977 € | 130 083 € | 6106 € | 0 € | 17 642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -93 854 € | 0 € | -93 854 € | - | 0 € | -93 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 61 € | 0 € | 7907 € | 0 € | 7968 € | 0 € | 0 € | 12 268 € | 12 268 € | 20 236 € | - | 97 671 € | 75 797 € | 0 € | -153 232 € | 20 236 € | 20 236 € |
| 2020 | 152 € | 0 € | 5610 € | 10 752 € | 16 514 € | 0 € | 0 € | 18 420 € | 18 420 € | 34 934 € | - | 69 115 € | 21 447 € | 0 € | -55 628 € | 34 934 € | 34 934 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||