| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 889 € | - | - | - | - | - | - | 93 953 € | 45 936 € | 0 € | 10 159 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 740 € | - | - | 35 029 € | 2 € | 35 027 € | - | 0 € | 35 027 € |
| 2023 | 119 833 € | - | - | - | - | - | - | 105 748 € | 14 085 € | 0 € | 5659 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 110 € | - | - | 8264 € | 6 € | 8258 € | - | 0 € | 8258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5581 € | 0 € | 298 € | 74 153 € | 80 032 € | 0 € | 0 € | 29 718 € | 29 718 € | 109 750 € | - | 28 235 € | 9029 € | 0 € | 72 486 € | 109 750 € | 109 750 € |
| 2023 | 4477 € | 0 € | 3514 € | 38 745 € | 46 736 € | 0 € | 0 € | 35 137 € | 35 137 € | 81 873 € | - | 44 414 € | 0 € | 0 € | 37 459 € | 81 873 € | 81 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 130 € | 24.5% | 3630 € | 6670 € | 20% |
| 2023 | 14 560 € | 182.7% | 2400 € | 4450 € | 20% |
| 2022 | 5150 € | - | 1690 € | 3180 € | 2 |