| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 491 222 € | - | - | - | - | - | - | 427 605 € | 63 617 € | 80 896 € | 7881 € | 3697 € | 5983 € | 0 € | 0 € | 0 € | - | 275 € | - | - | -27 721 € | 0 € | -27 721 € | - | 0 € | -27 721 € |
| 2020 | 618 363 € | - | - | - | - | - | - | 553 432 € | 64 931 € | 86 841 € | 12 355 € | 38 028 € | 1762 € | 0 € | 0 € | 0 € | - | 1092 € | - | - | 909 € | 12 € | 897 € | - | 0 € | 897 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 7844 € | 0 € | 99 430 € | 26 998 € | 134 272 € | 0 € | 0 € | 49 627 € | 49 627 € | 183 899 € | - | 155 057 € | 21 460 € | 0 € | 7382 € | 183 899 € | 183 899 € |
| 2020 | 24 757 € | 0 € | 55 703 € | 55 706 € | 136 166 € | 0 € | 0 € | 50 266 € | 50 266 € | 186 432 € | - | 129 146 € | 22 183 € | 0 € | 35 103 € | 186 432 € | 186 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -6930 € | -10 120 € | 2-33% |
| 2023 | -1140 € | 103.9% | -21 140 € | -106 640 € | 3-82% |
| 2022 | 29 070 € | - | 12 710 € | 59 250 € | 17 |