| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 616 € | - | - | - | - | - | - | 45 360 € | 11 256 € | 0 € | 1364 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9884 € | 425 € | 9459 € | - | 0 € | 9459 € |
| 2024 | 43 791 € | - | - | - | - | - | - | 41 933 € | 1858 € | 0 € | 507 € | 0 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1260 € | 23 € | 1237 € | - | 0 € | 1237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 624 € | 0 € | 2 € | 0 € | 15 626 € | 0 € | 0 € | 415 € | 415 € | 16 041 € | - | 2509 € | 0 € | 0 € | 13 532 € | 16 041 € | 16 041 € |
| 2024 | 6077 € | 0 € | 2450 € | 0 € | 8527 € | 0 € | 0 € | 415 € | 415 € | 8942 € | - | 906 € | 0 € | 2263 € | 5773 € | 8942 € | 6679 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5320 € | 69.8% | 1330 € | 7110 € | 2-50% |
| 2023 | 17 620 € | 23.5% | 1880 € | 9000 € | 40% |
| 2022 | 14 270 € | - | 2920 € | 8010 € | 4 |