| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 932 € | - | - | - | - | - | - | 20 706 € | 37 226 € | 4839 € | 17 096 € | 0 € | 1002 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 289 € | 2460 € | 11 829 € | - | 0 € | 11 829 € |
| 2023 | 55 924 € | - | - | - | - | - | - | 27 085 € | 28 839 € | 6560 € | 1418 € | 2692 € | 19 552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4001 € | 2712 € | 1289 € | - | 0 € | 1289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1204 € | 0 € | 21 514 € | 0 € | 22 718 € | 0 € | 0 € | 3690 € | 3690 € | 26 408 € | - | 4918 € | 0 € | 0 € | 21 490 € | 26 408 € | 26 408 € |
| 2023 | 1831 € | 0 € | 15 615 € | 0 € | 17 446 € | 0 € | 0 € | 5858 € | 5858 € | 23 304 € | - | 4045 € | 0 € | 0 € | 19 259 € | 23 304 € | 23 304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 620 € | 21.1% | 1500 € | 4680 € | 20% |
| 2023 | 26 120 € | 15.3% | 2440 € | 6670 € | 20% |
| 2022 | 22 650 € | - | 2100 € | 6270 € | 2 |