| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 836 532 € | - | - | - | - | - | - | 643 400 € | 193 132 € | 0 € | 11 546 € | 5004 € | 109 347 € | 0 € | 0 € | 0 € | - | 2945 € | - | - | 74 298 € | 0 € | 74 298 € | - | 0 € | 74 298 € |
| 2023 | 710 440 € | - | - | - | - | - | - | 521 221 € | 189 219 € | 0 € | 10 618 € | 4238 € | 140 839 € | 0 € | 0 € | 0 € | - | 3704 € | - | - | 38 296 € | 0 € | 38 296 € | - | 0 € | 38 296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 111 € | 0 € | 78 264 € | 0 € | 114 375 € | 0 € | 0 € | 83 241 € | 83 241 € | 197 616 € | - | 99 770 € | 14 544 € | 0 € | 83 302 € | 197 616 € | 197 616 € |
| 2023 | 14 281 € | 0 € | 57 137 € | 200 € | 71 618 € | 0 € | 0 € | 113 152 € | 113 152 € | 184 770 € | - | 58 184 € | 29 508 € | 0 € | 97 078 € | 184 770 € | 184 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 138 930 € | 62.7% | 41 010 € | 86 920 € | 26+18% |
| 2023 | 85 400 € | 6.6% | 25 580 € | 62 650 € | 220% |
| 2022 | 80 090 € | - | 26 670 € | 56 070 € | 22 |