| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 154 491 € | - | - | - | - | - | - | 885 258 € | 269 233 € | 94 808 € | 184 513 € | 49 664 € | 3940 € | 0 € | 0 € | 0 € | - | 101 € | - | - | 35 535 € | 0 € | 35 535 € | - | 0 € | 35 535 € |
| 2023 | 1 070 508 € | - | - | - | - | - | - | 782 424 € | 288 084 € | 81 453 € | 165 886 € | 43 106 € | 0 € | 0 € | 0 € | 0 € | - | 23 € | - | - | 83 828 € | 0 € | 83 828 € | - | 0 € | 83 828 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 441 € | 0 € | 65 790 € | 41 341 € | 181 572 € | 0 € | 0 € | 50 270 € | 50 270 € | 231 842 € | - | 88 052 € | 0 € | 0 € | 143 790 € | 231 842 € | 231 842 € |
| 2023 | 87 713 € | 0 € | 42 520 € | 47 895 € | 178 128 € | 0 € | 0 € | 53 569 € | 53 569 € | 231 697 € | - | 93 442 € | 30 000 € | 0 € | 108 255 € | 231 697 € | 231 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 342 120 € | 9.7% | 51 480 € | 105 380 € | 120% |
| 2023 | 311 880 € | 14.8% | 45 470 € | 93 960 € | 12-8% |
| 2022 | 271 660 € | - | 41 650 € | 90 180 € | 13 |