| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4360 € | - | - | - | - | - | - | 4057 € | 303 € | 0 € | 137 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 166 € | 0 € | 166 € | - | 0 € | 166 € |
| 2024 | 4205 € | - | - | - | - | - | - | 3974 € | 231 € | 0 € | 191 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 € | 0 € | 40 € | - | 0 € | 40 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 235 € | 0 € | 460 € | 0 € | 695 € | 0 € | 0 € | 0 € | 0 € | 695 € | - | 198 € | 0 € | 0 € | 497 € | 695 € | 695 € |
| 2024 | 214 € | 0 € | 325 € | 0 € | 539 € | 0 € | 0 € | 0 € | 0 € | 539 € | - | 208 € | 0 € | 0 € | 331 € | 539 € | 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 740 € | 25.3% | 20 € | 710 € | 10% |
| 2023 | 990 € | 115.2% | 120 € | 860 € | 10% |
| 2022 | 460 € | - | 0 € | 450 € | 1 |