| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2765 € | - | - | - | - | - | - | 938 € | 1827 € | 0 € | 0 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1807 € | 50 € | 1757 € | - | 0 € | 1757 € |
| 2023 | 11 257 € | - | - | - | - | - | - | 2035 € | 9222 € | 0 € | 176 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9046 € | 0 € | 9046 € | - | 0 € | 9046 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 2026 € | 0 € | 2026 € | 0 € | 0 € | 4562 € | 4562 € | 6588 € | - | 55 € | 0 € | 0 € | 6533 € | 6588 € | 6588 € |
| 2023 | 173 € | 0 € | 3839 € | 0 € | 4012 € | 0 € | 0 € | 1091 € | 1091 € | 5103 € | - | 327 € | 0 € | 0 € | 4776 € | 5103 € | 5103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | 39.0% | 80 € | 60 € | 10% |
| 2023 | 410 € | 32.3% | 130 € | 280 € | 10% |
| 2022 | 310 € | - | 110 € | 190 € | 1 |