| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 391 € | - | - | - | - | - | - | 53 318 € | -27 927 € | 0 € | 2120 € | 0 € | 0 € | 0 € | 0 € | 1504 € | - | 1 € | - | - | -28 544 € | 0 € | -28 544 € | - | 0 € | -28 544 € |
| 2023 | 22 007 € | - | - | - | - | - | - | 49 022 € | -27 015 € | 0 € | 2079 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -29 095 € | 0 € | -29 095 € | - | 0 € | -29 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2070 € | 0 € | 42 € | 27 233 € | 29 345 € | 0 € | 0 € | 0 € | 0 € | 29 345 € | - | 3481 € | 110 000 € | 0 € | -84 136 € | 29 345 € | 29 345 € |
| 2023 | 2301 € | 0 € | 130 € | 29 685 € | 32 116 € | 0 € | 0 € | 0 € | 0 € | 32 116 € | - | 3818 € | 83 890 € | 0 € | -55 592 € | 32 116 € | 32 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 550 € | 17.8% | 1870 € | 8260 € | 40% |
| 2023 | 10 650 € | 96.5% | 870 € | 7890 € | 4+100% |
| 2022 | 5420 € | - | 520 € | 3930 € | 2 |