| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 767 € | - | - | - | - | - | - | 35 137 € | 1630 € | 0 € | 2774 € | 1506 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 362 € | 0 € | 362 € | - | 0 € | 362 € |
| 2024 | 50 498 € | - | - | - | - | - | - | 53 785 € | -3287 € | 0 € | 2197 € | 5924 € | 0 € | 0 € | 0 € | 0 € | - | 77 € | - | - | 363 € | 0 € | 363 € | - | 0 € | 363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3 € | 0 € | 409 € | 8868 € | 9280 € | 0 € | 0 € | 4616 € | 4616 € | 13 896 € | - | 5539 € | 7588 € | 0 € | 769 € | 13 896 € | 13 896 € |
| 2024 | 755 € | 0 € | 187 € | 6655 € | 7597 € | 0 € | 0 € | 6868 € | 6868 € | 14 465 € | - | 7537 € | 6521 € | 0 € | 407 € | 14 465 € | 14 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 660 € | 26.0% | 710 € | 4430 € | 10% |
| 2023 | 10 050 € | 54.4% | 960 € | 3560 € | 10% |
| 2022 | 6510 € | - | 1240 € | 2250 € | 1 |