| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 254 € | - | - | - | - | - | - | 24 385 € | -13 131 € | 360 € | 5172 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 55 € | - | - | -18 718 € | 0 € | -18 718 € | - | 0 € | -18 718 € |
| 2024 | 18 074 € | - | - | - | - | - | - | 33 222 € | -15 148 € | 271 € | 5224 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 428 € | - | - | -21 071 € | 0 € | -21 071 € | - | 0 € | -21 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 € | 0 € | 3991 € | 2540 € | 6564 € | 0 € | 0 € | 1753 € | 1753 € | 8317 € | - | 19 001 € | 70 361 € | 0 € | -81 045 € | 8317 € | 8317 € |
| 2024 | 159 € | 0 € | 4880 € | 2540 € | 7579 € | 0 € | 0 € | 13 654 € | 13 654 € | 21 233 € | - | 19 419 € | 64 141 € | 0 € | -62 327 € | 21 233 € | 21 233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4780 € | 2.4% | 450 € | 1610 € | 20% |
| 2023 | 4670 € | 48.8% | 1010 € | 3960 € | 20% |
| 2022 | 9130 € | - | 1570 € | 3110 € | 2 |