| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5179 € | - | - | - | - | - | - | 4173 € | 1006 € | 288 € | 686 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 € | 0 € | 26 € | - | 0 € | 26 € |
| 2023 | 7952 € | - | - | - | - | - | - | 6625 € | 1327 € | 291 € | 125 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 905 € | 0 € | 905 € | - | 0 € | 905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 742 € | 0 € | 3493 € | 1709 € | 5944 € | 0 € | 0 € | 0 € | 0 € | 5944 € | - | 0 € | 0 € | 0 € | 5944 € | 5944 € | - |
| 2023 | 1673 € | 0 € | 2413 € | 2114 € | 6200 € | 0 € | 0 € | 0 € | 0 € | 6200 € | - | 282 € | 0 € | 0 € | 5918 € | 6200 € | 6200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 390 € | 65.5% | 230 € | 160 € | - |
| 2023 | 1130 € | 527.8% | 0 € | 1130 € | 10% |
| 2022 | 180 € | - | 20 € | 150 € | 1 |