| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 295 892 € | - | - | - | - | - | - | 297 799 € | -1907 € | 0 € | 3906 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5813 € | 0 € | -5813 € | - | 0 € | -5813 € |
| 2023 | 303 242 € | - | - | - | - | - | - | 307 551 € | -4309 € | 0 € | 3916 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8225 € | 0 € | -8225 € | - | 0 € | -8225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1706 € | 0 € | 1215 € | 5909 € | 8830 € | 0 € | 0 € | 0 € | 0 € | 8830 € | - | 8009 € | 2340 € | 0 € | -1519 € | 8830 € | 8830 € |
| 2023 | 1675 € | 0 € | 703 € | 10 938 € | 13 316 € | 0 € | 0 € | 0 € | 0 € | 13 316 € | - | 6681 € | 2340 € | 0 € | 4295 € | 13 316 € | 13 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 710 € | 17.5% | 3950 € | 18 240 € | 90% |
| 2023 | 27 850 € | 39.5% | 3010 € | 16 280 € | 9+13% |
| 2022 | 19 970 € | - | 1510 € | 12 550 € | 8 |