| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 802 € | - | - | - | - | - | - | 254 796 € | -994 € | 2687 € | 10 065 € | 0 € | 4180 € | 0 € | 0 € | 0 € | - | 909 € | - | - | -18 835 € | 0 € | -18 835 € | - | 0 € | -18 835 € |
| 2023 | 284 487 € | - | - | - | - | - | - | 268 982 € | 15 505 € | 51 € | 10 053 € | 0 € | 1815 € | 0 € | 0 € | 0 € | - | 1071 € | - | - | 2515 € | 0 € | 2515 € | - | 0 € | 2515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 € | 0 € | 10 125 € | 0 € | 10 293 € | 0 € | 0 € | 11 106 € | 11 106 € | 21 399 € | - | 0 € | 37 127 € | 0 € | -15 728 € | 21 399 € | 21 399 € |
| 2023 | 1011 € | 0 € | 2718 € | 5285 € | 9014 € | 0 € | 0 € | 10 709 € | 10 709 € | 19 723 € | - | 24 915 € | 0 € | 0 € | -5192 € | 19 723 € | 19 723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 530 € | 2.3% | 6040 € | 12 740 € | 50% |
| 2023 | 33 740 € | 32.6% | 5360 € | 12 020 € | 50% |
| 2022 | 25 450 € | - | 4800 € | 9870 € | 5 |