| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 203 € | - | - | - | - | - | - | 20 170 € | -7967 € | 0 € | 0 € | 200 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7767 € | 0 € | -7767 € | - | 0 € | -7767 € |
| 2024 | 26 735 € | - | - | - | - | - | - | 24 463 € | 2272 € | 0 € | 0 € | 440 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2712 € | 0 € | 2712 € | - | 0 € | 2712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 856 € | 0 € | 231 € | 0 € | 1087 € | 0 € | 0 € | 0 € | 0 € | 1087 € | - | 675 € | 3722 € | 0 € | -3310 € | 1087 € | 1087 € |
| 2024 | 8132 € | 0 € | 140 € | 0 € | 8272 € | 0 € | 0 € | 875 € | 875 € | 9147 € | - | 2690 € | 2000 € | 0 € | 4457 € | 9147 € | 9147 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7030 € | 16.3% | 910 € | 3220 € | 10% |
| 2023 | 8400 € | 54.1% | 900 € | 4000 € | 10% |
| 2022 | 5450 € | - | 980 € | 2650 € | 1 |