| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 419 € | - | - | - | - | - | - | 42 264 € | 61 155 € | 60 445 € | 9072 € | 1965 € | 237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6634 € | 0 € | -6634 € | - | 0 € | -6634 € |
| 2023 | 101 536 € | - | - | - | - | - | - | 35 957 € | 65 579 € | 47 682 € | 8721 € | 3960 € | 305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 831 € | 0 € | 12 831 € | - | 0 € | 12 831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 947 € | 0 € | 914 € | 5225 € | 36 086 € | 0 € | 0 € | 62 220 € | 62 220 € | 98 306 € | - | 19 128 € | 55 680 € | 0 € | 23 498 € | 98 306 € | 98 306 € |
| 2023 | 24 669 € | 0 € | 1002 € | 2606 € | 28 277 € | 0 € | 0 € | 69 799 € | 69 799 € | 98 076 € | - | 10 514 € | 57 430 € | 0 € | 30 132 € | 98 076 € | 98 076 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 140 € | 4.7% | 2940 € | 11 120 € | 5+25% |
| 2023 | 21 150 € | 285.2% | 2270 € | 8690 € | 4+33% |
| 2022 | 5490 € | - | 670 € | 2570 € | 3 |