| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 313 222 € | - | - | - | - | - | - | 266 126 € | 47 096 € | 0 € | 7547 € | 2202 € | 46 607 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4856 € | 0 € | -4856 € | - | 0 € | -4856 € |
| 2024 | 272 247 € | - | - | - | - | - | - | 221 618 € | 50 629 € | 0 € | 7141 € | 0 € | 53 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9669 € | 0 € | -9669 € | - | 0 € | -9669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3168 € | 0 € | 2225 € | 2311 € | 7704 € | 0 € | 0 € | 10 820 € | 10 820 € | 18 524 € | - | 37 116 € | 0 € | 0 € | -18 592 € | 18 524 € | 18 524 € |
| 2024 | 6082 € | 0 € | 4700 € | 3317 € | 14 099 € | 0 € | 0 € | 6268 € | 6268 € | 20 367 € | - | 34 103 € | 0 € | 0 € | -13 736 € | 20 367 € | 20 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 410 € | 71.0% | 4270 € | 21 700 € | 9+50% |
| 2023 | 27 730 € | 67.5% | 1950 € | 12 680 € | 6+20% |
| 2022 | 16 560 € | - | 1690 € | 8010 € | 5 |