| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 054 € | - | - | - | - | - | - | 111 875 € | -24 821 € | 0 € | 6277 € | 0 € | 4719 € | 0 € | 0 € | 0 € | - | 1220 € | - | - | -37 037 € | 129 € | -37 166 € | - | 0 € | -37 166 € |
| 2023 | 81 117 € | - | - | - | - | - | - | 78 927 € | 2190 € | 2835 € | 9563 € | 3070 € | 4023 € | 0 € | 0 € | 0 € | - | 755 € | - | - | -11 916 € | 86 € | -12 002 € | - | 0 € | -12 002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1025 € | 0 € | 3274 € | 8047 € | 12 346 € | 0 € | 0 € | 28 827 € | 28 827 € | 41 173 € | - | 47 987 € | 4000 € | 0 € | -10 814 € | 41 173 € | 41 173 € |
| 2023 | 732 € | 0 € | 4464 € | 14 048 € | 19 244 € | 0 € | 0 € | 32 834 € | 32 834 € | 52 078 € | - | 15 104 € | 30 717 € | 0 € | 6257 € | 52 078 € | 52 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4740 € | 159.0% | 2270 € | 4160 € | 2-33% |
| 2023 | 1830 € | 85.7% | 2690 € | 3770 € | 30% |
| 2022 | 12 800 € | - | 4090 € | 6850 € | 3 |