| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 86 € | 0 € | 68 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -154 € | 50 € | -204 € | - | 0 € | -204 € |
| 2024 | 16 047 € | - | - | - | - | - | - | 15 667 € | 380 € | 0 € | 1510 € | 0 € | 831 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1961 € | 0 € | -1961 € | - | 0 € | -1961 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 € | 0 € | 4440 € | 0 € | 4485 € | 0 € | 0 € | 0 € | 0 € | 4485 € | - | 1857 € | 0 € | 0 € | 2628 € | 4485 € | 4485 € |
| 2024 | 236 € | 0 € | 4500 € | 0 € | 4736 € | 0 € | 0 € | 0 € | 0 € | 4736 € | - | 1904 € | 0 € | 0 € | 2832 € | 4736 € | 4736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5160 € | 10.1% | 1420 € | 3730 € | 10% |
| 2023 | 5740 € | 24.8% | 1570 € | 4160 € | 10% |
| 2022 | 4600 € | - | 1200 € | 3390 € | 1 |