| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 329 € | - | - | - | - | - | - | 127 489 € | -9160 € | 5397 € | 5925 € | 0 € | 4695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 177 € | 0 € | -25 177 € | - | 0 € | -25 177 € |
| 2023 | 97 488 € | - | - | - | - | - | - | 127 914 € | -30 426 € | 4901 € | 7055 € | 190 € | 2673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 865 € | 0 € | -44 865 € | - | 0 € | -44 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2213 € | 0 € | 11 001 € | 38 543 € | 51 757 € | 0 € | 1583 € | 38 639 € | 40 222 € | 91 979 € | - | 73 917 € | 85 549 € | 0 € | -67 487 € | 91 979 € | 91 979 € |
| 2023 | 8504 € | 0 € | 6182 € | 12 579 € | 27 265 € | 0 € | 2583 € | 48 170 € | 50 753 € | 78 018 € | - | 83 988 € | 36 340 € | 0 € | -42 310 € | 78 018 € | 78 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 190 € | 225.6% | 2060 € | 8210 € | 5+67% |
| 2023 | 5280 € | 207.0% | 80 € | 2450 € | 3+200% |
| 2022 | 1720 € | - | 150 € | 1350 € | 1 |