| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 17 622 € | - | - | - | - | - | - | 12 309 € | 5313 € | 0 € | 0 € | 3749 € | 8875 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 € | 0 € | 187 € | - | 0 € | 187 € |
| 2022 | 9691 € | - | - | - | - | - | - | 8447 € | 1244 € | 0 € | 0 € | 7811 € | 8808 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 247 € | 0 € | 247 € | - | 0 € | 247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 17 433 € | 0 € | 9781 € | 6000 € | 33 214 € | 0 € | 0 € | 1606 € | 1606 € | 34 820 € | - | 28 368 € | 0 € | 0 € | 6452 € | 34 820 € | 34 820 € |
| 2022 | 251 € | 0 € | 9594 € | 6000 € | 15 845 € | 0 € | 0 € | 0 € | 0 € | 15 845 € | - | 9590 € | 0 € | 0 € | 6255 € | 15 845 € | 15 845 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4030 € | 46.5% | 910 € | 2590 € | 10% |
| 2023 | 2750 € | 35.5% | 80 € | 2400 € | 10% |
| 2022 | 2030 € | - | 80 € | 1440 € | 1 |