| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 091 236 € | - | - | - | - | - | - | 758 545 € | 332 691 € | 316 445 € | 11 610 € | 1860 € | 583 € | 0 € | 0 € | 0 € | - | 5115 € | - | - | 798 € | 0 € | 798 € | - | 0 € | 798 € |
| 2024 | 1 010 046 € | - | - | - | - | - | - | 701 131 € | 308 915 € | 229 289 € | 10 377 € | 2694 € | 322 € | 0 € | 0 € | 0 € | - | 4372 € | - | - | 67 249 € | 0 € | 67 249 € | - | 0 € | 67 249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 570 € | 0 € | 29 968 € | 160 439 € | 223 977 € | 0 € | 0 € | 39 803 € | 39 803 € | 263 780 € | - | 103 851 € | 45 285 € | 770 € | 113 874 € | 263 780 € | 263 010 € |
| 2024 | 28 693 € | 0 € | 35 072 € | 116 146 € | 179 911 € | 0 € | 49 € | 76 710 € | 76 759 € | 256 670 € | - | 101 504 € | 41 351 € | 739 € | 113 076 € | 256 670 € | 255 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 250 € | 13.2% | 2190 € | 8740 € | 3+50% |
| 2023 | 76 320 € | 72.5% | 520 € | 5870 € | 2-33% |
| 2022 | 44 250 € | - | 140 € | 3910 € | 3 |