SIA NORDBERG CONSTRUCTION — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2022	2 074 976 €	-	-	-	-	-	-	2 120 696 €	-45 720 €	0 €	135 985 €	4546 €	19 250 €	0 €	0 €	5007 €	-	4624 €	-	-	-196 026 €	38 €	-196 064 €	-	0 €	-196 064 €
2021	1 250 763 €	-	-	-	-	-	-	1 238 366 €	12 397 €	0 €	9604 €	20 €	3959 €	0 €	0 €	6900 €	-	0 €	-	-	5754 €	746 €	5008 €	-	0 €	5008 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2022	5009 €	0 €	467 894 €	25 552 €	498 455 €	0 €	0 €	59 606 €	59 606 €	558 061 €	-	514 946 €	25 872 €	0 €	17 243 €	558 061 €	558 061 €
2021	28 972 €	0 €	411 614 €	115 678 €	556 264 €	0 €	0 €	82 113 €	82 113 €	638 377 €	-	425 070 €	0 €	0 €	213 307 €	638 377 €	638 377 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2022	Not available
2021	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	59 320 €	57.6%	47 660 €	82 000 €	15-29%
2023	139 940 €	0.6%	75 610 €	117 710 €	21-5%
2022	140 830 €	-	79 810 €	140 020 €	22