| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 147 420 € | - | - | - | - | - | - | 1 118 218 € | 29 202 € | 42 352 € | 17 743 € | 502 € | 638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 029 € | 7148 € | -38 177 € | - | 0 € | -38 177 € |
| 2023 | 936 097 € | - | - | - | - | - | - | 806 279 € | 129 818 € | 39 666 € | 15 431 € | 0 € | 62 461 € | 0 € | 0 € | 0 € | - | 546 € | - | - | 11 714 € | 0 € | 11 714 € | - | 0 € | 11 714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9430 € | 0 € | 214 246 € | 266 686 € | 490 362 € | 0 € | 0 € | 95 988 € | 95 988 € | 586 350 € | - | 132 669 € | 298 000 € | 0 € | 155 681 € | 586 350 € | 586 350 € |
| 2023 | 112 082 € | 0 € | 186 112 € | 234 631 € | 532 825 € | 0 € | 0 € | 31 549 € | 31 549 € | 564 374 € | - | 141 956 € | 200 000 € | 0 € | 222 418 € | 564 374 € | 564 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 090 € | 14.8% | 24 260 € | 53 510 € | 140% |
| 2023 | 148 190 € | 3.4% | 17 950 € | 48 090 € | 14-26% |
| 2022 | 143 260 € | - | 17 900 € | 50 680 € | 19 |