| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 147 461 € | 0 € | 0 € | 6995 € | 3543 € | 17 486 € | 14 186 € | - | - | - | - | - | 38 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 088 € | 50 € | 81 038 € | - | 0 € | 81 038 € |
| 2024 | 37 064 € | 0 € | 0 € | 10 225 € | 397 € | 6592 € | 4724 € | - | - | - | - | - | 23 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 356 € | 0 € | 12 356 € | - | 0 € | 12 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8980 € | 0 € | 24 169 € | 0 € | 33 149 € | 0 € | 271 510 € | 14 045 € | 285 555 € | 318 704 € | - | 72 882 € | 158 322 € | 0 € | 87 500 € | 318 704 € | 318 704 € |
| 2024 | 2959 € | 0 € | 22 289 € | 5490 € | 30 738 € | 0 € | 121 527 € | 7111 € | 128 638 € | 159 376 € | - | 45 958 € | 106 957 € | 0 € | 6461 € | 159 376 € | 159 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 000 € | 64.7% | 1390 € | 14 920 € | 4+100% |
| 2023 | 9110 € | 233.7% | 10 € | 10 100 € | 2+100% |
| 2022 | 2730 € | - | 220 € | 2930 € | 1 |