| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 € | - | - | - | - | - | - | 2410 € | -2407 € | 0 € | 0 € | 0 € | 9088 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 495 € | 0 € | -11 495 € | - | 0 € | -11 495 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 7760 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7760 € | 0 € | -7760 € | - | 0 € | -7760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7959 € | 0 € | 1242 € | 18 755 € | 27 956 € | 0 € | 28 105 € | 0 € | 28 105 € | 56 061 € | - | 767 € | 65 485 € | 0 € | -10 191 € | 56 061 € | 56 061 € |
| 2024 | 2987 € | 0 € | 1242 € | 18 755 € | 22 984 € | 0 € | 28 105 € | 0 € | 28 105 € | 51 089 € | - | 0 € | 49 785 € | 0 € | 1304 € | 51 089 € | 51 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 580 € | 99.2% | 5540 € | 9040 € | 10% |
| 2023 | 7320 € | 38.1% | 2780 € | 4530 € | 10% |
| 2022 | 5300 € | - | 2010 € | 3280 € | 1 |