| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 500 € | - | - | - | - | - | - | 0 € | 14 500 € | 0 € | 0 € | 0 € | 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 287 € | 3000 € | 11 287 € | - | 0 € | 11 287 € |
| 2024 | 35 535 € | - | - | - | - | - | - | 0 € | 35 535 € | 0 € | 0 € | 0 € | 6670 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 865 € | 7250 € | 21 615 € | - | 0 € | 21 615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 916 € | 0 € | 10 816 € | 0 € | 60 732 € | 80 000 € | 0 € | 0 € | 80 000 € | 140 732 € | - | 7860 € | 10 500 € | 0 € | 122 372 € | 140 732 € | 140 732 € |
| 2024 | 86 441 € | 0 € | 67 516 € | 0 € | 153 957 € | 0 € | 0 € | 0 € | 0 € | 153 957 € | - | 5872 € | 25 000 € | 0 € | 123 085 € | 153 957 € | 153 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8240 € | 533.8% | 1140 € | 230 € | - |
| 2023 | 1300 € | 2500.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |