| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 142 € | - | - | - | - | - | - | 44 039 € | 73 103 € | 3757 € | 1702 € | 4074 € | 37 918 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 800 € | 0 € | 33 800 € | - | 30 000 € | 3800 € |
| 2023 | 174 620 € | - | - | - | - | - | - | 107 851 € | 66 769 € | 6 € | 11 525 € | 80 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 318 € | 0 € | 55 318 € | - | 27 000 € | 28 318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1311 € | 0 € | 48 980 € | 3600 € | 53 891 € | 0 € | 0 € | 2387 € | 2387 € | 56 278 € | - | 6869 € | 0 € | 0 € | 49 409 € | 56 278 € | 56 278 € |
| 2023 | 10 524 € | 0 € | 37 247 € | 3600 € | 51 371 € | 0 € | 0 € | 1610 € | 1610 € | 52 981 € | - | 7372 € | 0 € | 0 € | 45 609 € | 52 981 € | 52 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 090 € | 191.6% | 1470 € | 2400 € | 10% |
| 2023 | 16 150 € | 33.9% | 1420 € | 2340 € | 10% |
| 2022 | 12 060 € | - | 400 € | 3390 € | 1 |