| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 124 109 € | - | - | - | - | - | - | 66 287 € | 57 822 € | 1156 € | 1011 € | 0 € | 16 779 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 876 € | 0 € | 38 876 € | - | 0 € | 38 876 € |
| 2024 | 164 410 € | - | - | - | - | - | - | 82 894 € | 81 516 € | 0 € | 1062 € | 0 € | 2378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 076 € | 0 € | 78 076 € | - | 0 € | 78 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 130 118 € | 0 € | 6080 € | 0 € | 136 198 € | 1933 € | 0 € | 0 € | 1933 € | 138 131 € | - | 14 335 € | 0 € | 0 € | 123 796 € | 138 131 € | 138 131 € |
| 2024 | 87 587 € | 0 € | 0 € | 0 € | 87 587 € | 1150 € | 0 € | 0 € | 1150 € | 88 737 € | - | 3585 € | 234 € | 0 € | 84 918 € | 88 737 € | 88 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1210 € | 427.0% | 590 € | 950 € | 1 |
| 2023 | 370 € | - | 140 € | 170 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |