| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 296 555 € | - | - | - | - | - | - | 1 919 342 € | 1 377 213 € | 1 245 405 € | 238 389 € | 26 296 € | 157 613 € | 0 € | 0 € | 595 € | - | 0 € | - | - | -237 303 € | 5136 € | -242 439 € | - | 0 € | -242 439 € |
| 2023 | 3 347 746 € | - | - | - | - | - | - | 2 049 994 € | 1 297 752 € | 1 328 332 € | 193 009 € | 1691 € | 172 966 € | 0 € | 0 € | 88 € | - | 0 € | - | - | -394 776 € | 5785 € | -400 561 € | - | 0 € | -400 561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 181 € | 0 € | 41 012 € | 83 799 € | 147 992 € | 5467 € | 0 € | 80 392 € | 85 859 € | 233 851 € | - | 882 790 € | 693 897 € | 0 € | -1 342 836 € | 233 851 € | 233 851 € |
| 2023 | 22 400 € | 0 € | 111 733 € | 114 346 € | 248 479 € | 0 € | 0 € | 129 211 € | 129 211 € | 377 690 € | - | 579 090 € | 898 998 € | 0 € | -1 100 398 € | 377 690 € | 377 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 711 930 € | 15.8% | 129 680 € | 262 640 € | 72-35% |
| 2023 | 614 970 € | 0.3% | 125 230 € | 298 640 € | 110+10% |
| 2022 | 613 170 € | - | 130 810 € | 299 500 € | 100 |