| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 282 366 € | - | - | - | - | - | - | 0 € | 282 366 € | 0 € | 396 319 € | 1762 € | 0 € | 0 € | 0 € | 28 706 € | - | 21 665 € | - | - | -105 150 € | 0 € | -105 150 € | - | 0 € | -105 150 € |
| 2023 | 392 915 € | - | - | - | - | - | - | 0 € | 392 915 € | 450 € | 387 233 € | 0 € | 129 € | 0 € | 0 € | 22 699 € | - | 44 828 € | - | - | -17 026 € | 0 € | -17 026 € | - | 0 € | -17 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1125 € | 0 € | 218 392 € | 0 € | 219 517 € | 1 327 306 € | 1 108 462 € | 0 € | 2 435 768 € | 2 655 285 € | - | 6621 € | 0 € | 0 € | 2 648 664 € | 2 655 285 € | 2 655 285 € |
| 2023 | 224 € | 0 € | 1 048 766 € | 0 € | 1 048 990 € | 15 300 € | 1 499 129 € | 0 € | 1 514 429 € | 2 563 419 € | - | 534 605 € | 0 € | 0 € | 2 028 814 € | 2 563 419 € | 2 563 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 640 € | 98.6% | 360 € | 270 € | 1-50% |
| 2023 | 46 140 € | 435.3% | 21 990 € | 34 190 € | 20% |
| 2022 | 8620 € | - | 21 460 € | 32 530 € | 2 |