| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 317 € | - | - | - | - | - | - | 103 425 € | 46 892 € | 21 763 € | 9594 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 526 € | 0 € | 15 526 € | - | 0 € | 15 526 € |
| 2023 | 100 607 € | - | - | - | - | - | - | 61 939 € | 38 668 € | 18 342 € | 5644 € | 105 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 750 € | 0 € | 14 750 € | - | 0 € | 14 750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 990 € | 0 € | 5216 € | 0 € | 61 206 € | 0 € | 0 € | 0 € | 0 € | 61 206 € | - | 24 131 € | 0 € | 0 € | 37 075 € | 61 206 € | 61 206 € |
| 2023 | 29 438 € | 0 € | 2583 € | 0 € | 32 021 € | 0 € | 0 € | 0 € | 0 € | 32 021 € | - | 10 472 € | 0 € | 0 € | 21 549 € | 32 021 € | 32 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7870 € | 519.7% | 1740 € | 2850 € | 20% |
| 2023 | -1270 € | 251.2% | 1420 € | 2310 € | 20% |
| 2022 | 840 € | - | 940 € | 1540 € | 2 |