| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 950 € | - | - | - | - | - | - | 96 308 € | 642 € | 0 € | 780 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -138 € | 0 € | -138 € | - | 0 € | -138 € |
| 2023 | 90 343 € | - | - | - | - | - | - | 91 808 € | -1465 € | 0 € | 817 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2282 € | 0 € | -2282 € | - | 0 € | -2282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 € | 0 € | 225 € | 0 € | 329 € | 0 € | 0 € | 318 € | 318 € | 647 € | - | 10 313 € | 0 € | 0 € | -9666 € | 647 € | 647 € |
| 2023 | 190 € | 0 € | 144 € | 0 € | 334 € | 0 € | 0 € | 0 € | 0 € | 334 € | - | 9863 € | 0 € | 0 € | -9529 € | 334 € | 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 800 € | 7.9% | 14 290 € | 26 230 € | 70% |
| 2023 | 56 340 € | 7.4% | 12 920 € | 24 820 € | 7-13% |
| 2022 | 60 820 € | - | 13 780 € | 27 150 € | 8 |