| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 640 € | - | - | - | - | - | - | 62 394 € | 1246 € | 0 € | 3211 € | 0 € | 392 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2357 € | 14 € | -2371 € | - | 0 € | -2371 € |
| 2023 | 61 732 € | - | - | - | - | - | - | 62 196 € | -464 € | 0 € | 3029 € | 0 € | 554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4047 € | 3 € | -4050 € | - | 0 € | -4050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6469 € | 0 € | 4688 € | 7514 € | 18 671 € | 0 € | 0 € | 9293 € | 9293 € | 27 964 € | - | 10 116 € | 9389 € | 0 € | 8459 € | 27 964 € | 27 964 € |
| 2023 | 12 830 € | 0 € | 2250 € | 730 € | 15 810 € | 0 € | 0 € | 11 722 € | 11 722 € | 27 532 € | - | 9703 € | 7000 € | 0 € | 10 829 € | 27 532 € | 27 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3140 € | 404.9% | 190 € | 1940 € | 20% |
| 2023 | -1030 € | - | 510 € | 2550 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |