| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 127 € | - | - | - | - | - | - | 20 634 € | 13 493 € | 0 € | 2064 € | 0 € | 7451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3978 € | 0 € | 3978 € | - | 0 € | 3978 € |
| 2023 | 15 305 € | - | - | - | - | - | - | 18 819 € | -3514 € | 0 € | 2568 € | 0 € | 8803 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 885 € | 0 € | -14 885 € | - | 0 € | -14 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 0 € | 0 € | 7 € | 0 € | 0 € | 0 € | 0 € | 7 € | - | 32 552 € | 0 € | 0 € | -32 545 € | 7 € | 7 € |
| 2023 | 1049 € | 0 € | 73 € | 0 € | 1122 € | 0 € | 0 € | 0 € | 0 € | 1122 € | - | 5234 € | 32 411 € | 0 € | -36 523 € | 1122 € | 1122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9590 € | 55.2% | 3280 € | 6300 € | 10% |
| 2023 | 6180 € | 36.1% | 2040 € | 4140 € | 10% |
| 2022 | 4540 € | - | 1450 € | 3090 € | 1 |