| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 618 € | - | - | - | - | - | - | 200 024 € | 53 594 € | 0 € | 29 787 € | 16 418 € | 7 € | 0 € | 0 € | 0 € | - | 1079 € | - | - | 39 139 € | 8985 € | 30 154 € | - | 0 € | 30 154 € |
| 2023 | 230 290 € | - | - | - | - | - | - | 201 071 € | 29 219 € | 0 € | 13 228 € | 11 321 € | 95 € | 0 € | 0 € | 0 € | - | 1139 € | - | - | 26 078 € | 8270 € | 17 808 € | - | 0 € | 17 808 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4995 € | 0 € | 88 907 € | 0 € | 93 902 € | 0 € | 0 € | 21 533 € | 21 533 € | 115 435 € | - | 30 932 € | 9343 € | 0 € | 75 160 € | 115 435 € | 115 435 € |
| 2023 | 2374 € | 0 € | 83 563 € | 0 € | 85 937 € | 0 € | 53 € | 27 918 € | 27 971 € | 113 908 € | - | 19 018 € | 13 946 € | 0 € | 80 944 € | 113 908 € | 113 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 420 € | 8.4% | 9570 € | 21 660 € | 3-25% |
| 2023 | 69 590 € | 6.3% | 8700 € | 21 560 € | 4-20% |
| 2022 | 74 270 € | - | 9880 € | 23 550 € | 5 |