| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 353 € | - | - | - | - | - | - | 187 € | 166 € | 393 € | 27 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -270 € | 50 € | -320 € | - | 0 € | -320 € |
| 2024 | 300 € | - | - | - | - | - | - | 66 € | 234 € | 733 € | 5 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -511 € | 50 € | -561 € | - | 0 € | -561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 79 € | 0 € | 163 € | 246 € | 488 € | 0 € | 0 € | 323 € | 323 € | 811 € | - | 245 € | 0 € | 0 € | 566 € | 811 € | 811 € |
| 2024 | 5 € | 0 € | 220 € | 246 € | 471 € | 0 € | 0 € | 717 € | 717 € | 1188 € | - | 302 € | 0 € | 0 € | 886 € | 1188 € | 1188 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-50% |
| 2023 | 50 € | 0.0% | 0 € | 0 € | 20% |
| 2022 | 50 € | - | 0 € | 0 € | 2 |